$249,498
NAL Estimated Property Value111 N Villa Oaks Drive, The Woodlands, TX, 77382
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size2,380 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces1
Land Information
APN9719-52-02800
Lot Number28
SubdivisionWdlnds Vil Alden Br 52
Land UseResidential
Legal DescriptionWDLNDS VIL ALDEN BR 52, BLOCK 1, LOT 28
Census Tract690609
Assessed Land Value$40,000
Assessed Improvement Value$209,498
Assessment Year2025
About this property
ALL SHOWINGS MUST BE SCHEDULED THROUGH THE LISTING AGENT! Priced to Sell! 3 Bedroom, 2.5 Bath Townhome in Villa Oaks Walking Distance to Mitchell Intermediate School and Easy Access to FM 1488. Split-Level Unit with Kitchen, Dining 1/2 Bath and Living Area on the Lower Level and Large Primary Bedroom & Bath w/Soaking Tub, Double Sinks & Separate Shower Plus 2 Secondary Bedrooms & Full-Bath on the Upper Level. Great Location with Private Yard Backing to Wooded Privately Owned Property.
Investor Tools
$249,498
Estimated Property Value
$144,123Estimated Mortgage Balance
$105,375Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,497 /month
Positive
Cash Flow Estimate:
$499 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,869
$249,498
2025
$40,000
$209,498
$249,498
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,869
$249,498
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Uif Corp
Conventional
$144,750
No
First
Mar 31, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,123
$105,375
42%
58%
$868/mo
