$549,480
NAL Estimated Property Value111 Quarry Crest Cir, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size24,829 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR63018
Lot Number12
SubdivisionQuarry Springs Sec 2
Land UseResidential
Legal DescriptionQUARRY SPRINGS SEC 2, LOT 12, ACRES 0.57 TAX CODES:SSM,WEU,WUS,EHA
Census Tract010602
Assessed Land Value$132,750
Assessed Improvement Value$416,730
Assessment Year2025
About this property
Beautiful home on large, secluded, wooded lot, with access to private neighborhood park/walking trail. Large, fenced backyard, perfect for addition of a pool if desired. Roof replaced March 2018! HVAC system replaced 2017. Used as a second home so very lightly lived in. Plantation shutters and nice built-ins throughout. Master bath with double vanity, garden tub, and walk-in closet. Hard surface countertops in kitchen w/ walk-in pantry. Separate dining can be used as office space if needed.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$549,480
Estimated Property Value
$416,631Estimated Mortgage Balance
$133,618Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,297 /month
Positive
Cash Flow Estimate:
$1,099 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$718/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,872
$549,480
2025
$132,750
$416,730
$549,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,872
$549,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Regional Bank
Conventional
$452,000
No
First
Feb 1, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$416,631
$132,849
24%
76%
$2,710/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$2,810/mo
$-1,170/mo
3.6%
