$830,000
NAL Estimated Property Value111 Reflection Bay Ct, Lakeway, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal
FlooringCarpet, Stone, Wood
Exterior
Lot Size8,686 sqft
Building Information
Year Built2008
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01318010600000
Lot Number132
SubdivisionFlintrock At Hurst Creek Phs 3
Land UseResidential
Legal DescriptionLOT 132 FLINTROCK AT HURST CREEK PHS 3
Census Tract036900
Assessed Land Value$220,000
Assessed Improvement Value$504,740
Assessment Year2025
About this property
This beautifully remodeled, move-in-ready home has an updated, contemporary feel. Hardwood flooring throughout the home with no carpet in sight. Updated appliances, fixtures and great flat backyard with room for a pool. Master plus second bedroom/office on first floor. Located on a quiet cul-de-sac in the coveted Flintrock Falls gated community within close proximity to amazing Lake Travis ISD schools. Would make a great lock-and-leave. Don't miss out on this turn-key opportunity!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$830,000
Estimated Property Value
$0Estimated Mortgage Balance
$830,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,980 /month
Positive
Cash Flow Estimate:
$1,660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,148/month
$610/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,627
$724,740
2025
$220,000
$504,740
$724,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,627
$724,740
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$780,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$610/mo
+$2,410/mo
4.4%
