$182,000
NAL Estimated Property Value111 S 5th Street, Crandall, TX, 75114
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave
FlooringCarpet
Exterior
Exterior FeaturesPrivate Yard
Lot Size4,051 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Land Information
APN99.0566.0000.0115.50.01.01
SubdivisionDavid Wilkerson
Land UseResidential
Legal DescriptionDAVID WILKERSON, TRACT 115.50; 0.093 ACRES
Census Tract050802
Assessed Land Value$8,102
Assessed Improvement Value$76,420
Assessment Year2025
About this property
Single story, cute, open floor plan home located on a large corner lot, in Crandall ISD. Completely remodeled 3 years ago including: all electrical, plumbing, HVAC, windows, solar screens, custom, solid wood, cabinets, pine doors with matching trim, new light fixtures inside and out and hardie siding, soffit and fascia on the exterior of the home. Also included are Smart thermostat, a bluetooth, LED speaker in the restroom, and a new hot water heater. Turn key ready for you to call HOME!
Investor Tools
$182,000
Estimated Property Value
$280,550Estimated Mortgage Balance
$182,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$203/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,523
$84,522
2025
$8,102
$76,420
$84,522
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,523
$84,522
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$150,000
No
First
Nov 8, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,550
N/A
0%
154%
$1,800/mo
