$295,112
NAL Estimated Property Value111 Wagon Wheel Trl, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1985
Stories1
Garage Spaces2
Land Information
APNR-20-9550-0000-0239
Lot Number5
SubdivisionReata Trails
Land UseResidential
Legal DescriptionREATA TRAILS, BLOCK Q, LOT 5
Census Tract020114
Assessed Land Value$80,000
Assessed Improvement Value$215,112
Assessment Year2025
About this property
111 Wagon Wheel Trl is centrally located in Georgetown. Close proximity to shopping, restaurants, schools, and within minutes of downtown Georgetown. 3 Bedrooms, 2 Baths. Roof was replaced in 2021.
Investor Tools
$295,112
Estimated Property Value
$167,058Estimated Mortgage Balance
$128,333Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,771 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,764
$295,112
2025
$80,000
$215,112
$295,112
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,764
$295,112
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$174,999
No
First
Oct 23, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,058
$128,054
43%
57%
$1,050/mo
