$182,000
NAL Estimated Property Value111 Wisteria St, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size9,322 sqft
Building Information
Year Built1943
Stories1
Roof Type105
Garage Spaces1
Land Information
APN5850-0165-000
Lot Number114
SubdivisionArea B-C-D-E-G-H-J-K-L Etc
Land UseResidential
Legal DescriptionAREA B-C-D-E-G-H-J-K-L ETC (LAKE JACKSON) BLK 10 LOT 114 AREA B
Census Tract663300
Assessed Land Value$33,560
Assessed Improvement Value$115,130
Assessment Year2025
About this property
Calling all investors! Great flip property. Seller is an investor and has limited knowledge of the property and history.
Investor Tools
$182,000
Estimated Property Value
$107,475Estimated Mortgage Balance
$74,525Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$316/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,884
$148,690
2025
$33,560
$115,130
$148,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,884
$148,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$120,000
No
First
Dec 4, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,475
$77,525
41%
59%
$720/mo
