$346,000
NAL Estimated Property Value1110 Bethel School Ct, Coppell, TX, 75019
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size3,590 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN18006270000460000
Lot Number46
SubdivisionRiverchase Townhouse
Land UseResidential
Legal DescriptionRIVERCHASE TOWNHOUSE BLK LT 46 INT2006000108014 DD03172006 CO-DC 0062700004600 2CO00627000
Census Tract014121
Assessed Land Value$70,000
Assessed Improvement Value$248,500
Assessment Year2025
About this property
Luxury Townhouse located in quite upscale location. Formal model home with tons of upgrades! Hard wood flooring all throughout first floor, granite counter tops, stainless appliances. Custom wood shutters, upgraded ceiling fans and hardware. Two bedrooms and two full bathrooms upstairs with one half bath downstairs. HOA maintains the front and backyard! Come and show it before it is gone! HOA included, pet case by case.
Investor Tools
$346,000
Estimated Property Value
$86,830Estimated Mortgage Balance
$259,170Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,169
$318,500
2025
$70,000
$248,500
$318,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,169
$318,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$122,600
No
First
Jun 4, 2013
Jul 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,830
$259,170
74%
25%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
N/A
+$2,420/mo
8.4%
