$233,000
NAL Estimated Property Value1110 Maple Creek Dr, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size6,360 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1150420120003
Lot Number3
SubdivisionCreekmont
Land UseResidential
Legal DescriptionLT 3 BLK 12 CREEKMONT SEC 2
Census Tract343302
Assessed Land Value$54,324
Assessed Improvement Value$150,148
Assessment Year2025
About this property
Cute home with so much potential. Needs little TLC and new coat of paint on interior. Spacious living room with corner fireplace; galley style kitchen with cozy breakfast area. Tile throughout NO carpet. Roof is approx.2-3 yrs old; A/C exterior unit approx. 7-8 yrs; A/C unit interior and ducts were replaced approx. 5 yrs ago
Investor Tools
$233,000
Estimated Property Value
$214,955Estimated Mortgage Balance
$18,045Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,377
$204,472
2025
$54,324
$150,148
$204,472
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,377
$204,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$181,157
Yes
First
Oct 11, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,955
$21,045
8%
92%
$1,370/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,370/mo
+$352/mo
8.9%
