$402,582
NAL Estimated Property Value1110 Twin Oaks St, Houston, TX, 77076
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size7,741 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN0750680130239
Lot Number239
SubdivisionHawthorne Place
Land UseResidential
Legal DescriptionLT 239 BLK 13 HAWTHORNE PLACE SEC 2
Census Tract221200
Assessed Land Value$48,555
Assessed Improvement Value$354,027
Assessment Year2025
About this property
A dream custom built home in pristine condition, Recent construction excellent home and great for entertaining with a separate outdoor kitchen. The property is located off Hardy Roll Rd. minutes away from I-45, I-59 and I-610. Fully fenced with custom Metal front gate. Property has fresh paint and with crown molding throughout. Marble floors and Granite counters. The home also features a custom outdoor kitchen for entertaining with 1/2 bath.
Investor Tools
$402,582
Estimated Property Value
$306,546Estimated Mortgage Balance
$96,036Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,415 /month
Positive
Cash Flow Estimate:
$805 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,968
$402,582
2025
$48,555
$354,027
$402,582
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,968
$402,582
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$324,950
No
First
Apr 28, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,546
$96,036
23%
76%
$1,949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,949/mo
+$277/mo
6.6%
