$238,122
NAL Estimated Property Value1110 W 22nd ST 4, Austin, TX, 78705
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Dryer, Microwave, Free-Standing Range, Refrigerator, Washer
FlooringBamboo, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size967 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Land Information
APN01130017040000
Lot Number3
SubdivisionWest Campus Cottages Condominium The
Land UseResidential
Legal DescriptionUNT 3 WEST CAMPUS COTTAGES CONDOMINIUM THE PLUS 6.25 % INT IN COM AREA
Census Tract000607
Assessed Land Value$1,449
Assessed Improvement Value$244,653
Assessment Year2024
About this property
This unique and quiet community is tucked in just above Pease Park and is a short walk to the UT Campus and The Drag/Guadalupe. The condo has a private garden and covered outdoor patio area that's very nice. The West Campus Cottages were renovated extensively in 2007 and feature granite counters, wood and tile floors, bright windows, low HOA fees that include trash, and more. This is a well cared for home in a great location. You'll say WOW!Restrictions: Yes
Investor Tools
$238,122
Estimated Property Value
$0Estimated Mortgage Balance
$238,122Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,429 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$99/month
$210/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$238,122
2024
$1,449
$244,653
$246,102
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$238,122
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$238,122
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$210/mo
+$1,490/mo
8.6%
