$352,000
NAL Estimated Property Value1110 W Russell Avenue, Bonham, TX, 75418
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size12,624 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN99621
Lot Number104
Land UseResidential
Legal DescriptionCOUNTRY CLUB VILLAGE ADDN, BLOCK 1N, LOT 104, ACRES .2898
Census Tract950402
Assessed Land Value$49,740
Assessed Improvement Value$284,570
Assessment Year2025
About this property
GORGEOUS HOME THAT YOU WILL LOVE!!!! SPACIOUS ROOMS THAT ARE BRIGHT AND UPLIFTING. OODLES OF STORAGE SPACE, A KITCHEN THAT IS OUT OF THIS WORLD, GRANITE COUNTERS TOPS, BEAUTIFUL CABINETS WITH STORAGE THAT YOU CANT FILL UP, BEAUTIFUL FENCED BACKYARD, COVERED PATIO, SEPARATE OFFICE SPACE OR WORK AREA THAT IS ALREADY SET UP WITH INTERNET AND HEAT AIR. THIS HOME WILL NOT DISAPPOINT OR STAY ON THE MARKET LONG. PLEASE HAVE ALL FINANCIALS READY PRIOR TO SETTING YOUR APPOINTMENT.
Investor Tools
$352,000
Estimated Property Value
$155,214Estimated Mortgage Balance
$196,786Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$684/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,451
$334,310
2025
$49,740
$284,570
$334,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,451
$334,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$161,000
No
First
May 29, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$155,214
$196,786
55%
44%
$966/mo
