$228,000
NAL Estimated Property Value11102 Petworth Dr, Houston, TX, 77072
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size5,188 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1098130000017
Lot Number17
SubdivisionBrays Village
Land UseResidential
Legal DescriptionLT 17 BLK 2 BRAYS VILLAGE SEC 4
Census Tract452402
Assessed Land Value$46,683
Assessed Improvement Value$161,755
Assessment Year2025
About this property
Cozy 1-story home at the heart of Asian town: close to Lee Sandwich, Hong Kong 4 mall, Tan Binh market, many restaurants. Only a few minutes from Belthway 8. Huge covered patio in the back yard with many sheds/storage space. Kitchen has granite countertop with nice cabinets. Laminate & tile floors make it easy to clean.
Investor Tools
$228,000
Estimated Property Value
$215,336Estimated Mortgage Balance
$12,664Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$97/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20
$208,438
2025
$46,683
$161,755
$208,438
No
Tax History
Year
Tax Paid
Assessed Value
2024
$20
$208,438
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$223,003
No
First
Jun 17, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,336
$11,664
5%
94%
$1,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,638/mo
+$84/mo
9.1%
