$1,085,304
NAL Estimated Property Value11102 Spicewood Pkwy, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size15,481 sqft
Building Information
Year Built1981
Stories2
Garage Spaces3
Land Information
APN01681501080000
Lot Number33
SubdivisionSpicewood At Balcones Villagesec 1
Land UseResidential
Legal DescriptionLOT 33 BLK D SPICEWOOD AT BALCONES VILLAGESEC 1
Census Tract033700
Assessed Land Value$500,000
Assessed Improvement Value$585,304
Assessment Year2025
About this property
Vacant, easy to show. $230K+ in renovations. 3 garages+separate workroom. Classic yet contemporary Tudor-style home sits nestled among mature oaks backs to green belt w/ extensive renovation interior & exterior. Ask agent for documents outlining details. Enjoy entertaining in the large back yard gazebo, add pool or sport court if you so desire. Recent pending properties w/in highly sought-after neighborhood support the fantastic value in price of this spectacular home. Sprinkler Sys:Yes
Investor Tools
$1,085,304
Estimated Property Value
$546,309Estimated Mortgage Balance
$538,995Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,512 /month
Positive
Cash Flow Estimate:
$2,171 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,022/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,842
$1,085,304
2025
$500,000
$585,304
$1,085,304
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,842
$1,085,304
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$620,000
No
First
Apr 3, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$546,309
$538,995
49%
50%
$3,718/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$3,743/mo
$-1,023/mo
3.0%
