Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$271,000

NAL Estimated Property Value

11106 Cayman Mist Dr, Houston, TX, 77075

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,993 Sq Ft
price_per_sqft$140.44 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size7,579 sqft

Building Information

Year Built1999
Garage Spaces2

Land Information

APN1195700100048
Lot Number48
SubdivisionBridgegate Amend
Land UseResidential
Legal DescriptionLT 48 BLK 10 BRIDGEGATE SEC 4 AMEND
Census Tract333906
Assessed Land Value$54,816
Assessed Improvement Value$205,589
Assessment Year2025

About this property

THIS HOME OFFERS A COZY INTERIOR WITH THREE BEDROOMS, sits on a quiet Cul-De-Sac inside of Bridgegate subdivision. Granite countertops in the kitchen, which offers an open concept to the large living room, with tile floors throughout common areas. Additionally, a HUGE back yard that's fully fenced. The home is super close to the Beltway 8 & 288 - Pearland amenities! Huge potential for a first home or an investment property. All information must be verified independently.

Investor Tools

Property Icon
$271,000
Estimated Property Value
$170,749Estimated Mortgage Balance
$100,251Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$338/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,702
$260,405
2025
$54,816
$205,589
$260,405
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,702
$260,405

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$181,000
No
First
Apr 17, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,749
$110,251
39%
63%
$1,086/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,086/mo
+$636/mo
7.6%

City: Houston

11106 Cayman Mist Dr | Property Details | No Agent List