$223,957
NAL Estimated Property Value11106 Wheatridge Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Washer
FlooringTile, Wood
Exterior
Lot Size4,744 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN1153010040002
Lot Number2
SubdivisionHarvest Bend The Village
Land UseResidential
Legal DescriptionLT 2 BLK 4 HARVEST BEND THE VILLAGE SEC 1
Census Tract551601
Assessed Land Value$57,656
Assessed Improvement Value$166,301
Assessment Year2025
About this property
Welcome home to this newly updated home with high ceilings and an open concept living and new flooring throughout. The updated kitchen comes with granite counter tops and marble backsplash. Both bathrooms have also been remodeled with a walk-in shower in the primary bedroom. Home never flooded. Close access to several major highways makes any destinations you have easy. Hot tub, washer, and dryer stay!
Investor Tools
$223,957
Estimated Property Value
$197,811Estimated Mortgage Balance
$26,146Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,662
$223,957
2025
$57,656
$166,301
$223,957
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,662
$223,957
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$215,000
Yes
First
Feb 7, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,811
$26,146
11%
88%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,665/mo
+$315/mo
10.6%
