$372,157
NAL Estimated Property Value11108 Canyon Oak St, Aubrey, TX, 76227
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesAwning(s)
Lot Size6,447 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR990649
Lot Number26
SubdivisionSilverado West Phase 2
Land UseResidential
Legal DescriptionSILVERADO WEST PHASE 2 BLK L LOT 26
Census Tract020116
Assessed Land Value$90,256
Assessed Improvement Value$281,901
Assessment Year2025
About this property
Move in ready 3-2-2 brick home built in 2022 in Aubrey ISD and priced to sell. Additional upgrades include plantation shutters and decked attic space which provides plenty of extra storage. HOA includes full use of facilities including pool, clubhouse, and pickleball courts!
Investor Tools
$372,157
Estimated Property Value
$298,191Estimated Mortgage Balance
$73,966Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,233 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,996
$372,157
2025
$90,256
$281,901
$372,157
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,996
$372,157
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$304,000
No
First
Apr 4, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,191
$73,966
19%
80%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$2,273/mo
+$547/mo
9.1%
