$823,072
NAL Estimated Property Value11109 Cap Stone Dr, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Microwave, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesFire Pit, Private Yard
Lot Size9,213 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0422500426
Lot Number26
SubdivisionLacrosse Subd Sec 4
Land Use1 Family Dwelling
Legal DescriptionLOT 26 BLK A LACROSSE SUBD SEC 4
Census Tract036700
Assessed Land Value$308,833
Assessed Improvement Value$514,239
Assessment Year2025
About this property
MULTIPLE OFFERS received.Highest and best offer due by 7/6 at 6pm.Don’t miss out on this one-of-a-kind home! Recently updated, open concept, airy 1-story in impeccable location w/ greenbelt view. Dedicated office+game-room, 4th bedroom flex. Private master suite. Luxurious finishes, new hardwoods, wood shutters, stainless steel appliances, jacuzzi tub, vertical shower, outdoor fireplace, lush landscaping. 3 min walk to exemplary elem. school, 5 to CCR pool. 5 min to HEB, dining&entertainment. 1 gig fiber!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$823,072
Estimated Property Value
$697,484Estimated Mortgage Balance
$125,588Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,938 /month
Positive
Cash Flow Estimate:
$1,646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,344/month
$674/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$823,072
2025
$308,833
$514,239
$823,072
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$823,072
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$748,500
No
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$697,484
$125,588
15%
85%
$3,574/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$4,248/mo
$-618/mo
5.3%
