$120,640
NAL Estimated Property Value1111 Dawn St, Gilmer, TX, 75644
$132,200 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Water Heater
Exterior
Lot Size15,751 sqft
Building Information
Year Built1955
Garage Spaces1
Land Information
APN3209
Lot Number3
Land UseResidential
Legal DescriptionLOT 3, BLK G DELTA ACRES S151 (A3) .3616 ACRES & HOUSE
Census Tract950400
Assessed Land Value$26,460
Assessed Improvement Value$94,180
Assessment Year2025
About this property
Charming Starter Home in Gilmer ISD! Welcome to this adorable 3-bedroom, 1.5-bathroom home located just minutes from downtown Gilmer! Perfect for first-time buyers, this cozy home offers a functional layout, a 1-car covered carport, and a great location close to local shops, dining, and schools. Priced to sell and in good condition, it’s move-in ready and waiting for your personal touch. Don’t miss your chance to own a great home in a great area—schedule your showing today!
Investor Tools
$120,640
Estimated Property Value
$119,836Estimated Mortgage Balance
$804Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$132,199
Rent-to-Value Ratio: 0.72%
Rent Estimate
$779 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,349
$120,640
2025
$26,460
$94,180
$120,640
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,349
$120,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$121,250
No
First
Sep 23, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,836
$804
0%
99%
$727/mo
