Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$299,500

1111 Desert Willow Dr, Rosharon, TX, 77583

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,097 Sq Ft
price_per_sqft$142.82 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size7,503 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN2235-09-004-0060-907
Lot Number6
SubdivisionCaldwell Ranch Sec 9
Land UseResidential Single Family Houses
Legal DescriptionCALDWELL RANCH SEC 9, BLOCK 4, LOT 6
Census Tract674506
Assessed Land Value$83,226
Assessed Improvement Value$234,906
Assessment Year2025

About this property

Welcome to your dream home! The Lakeway floorplan. This spacious 4-bedroom, 3.5-bathroom residence in Rosharon offers the perfect blend of comfort and convenience. Home offers expansive island kitchen with sleek granite countertops, a functional breakfast bar, and plenty of space for entertaining. Office/study provides the perfect quiet environment for productivity. Ideally situated just minutes from Highway 288, making your commute to Houston or the Medical Center a breeze.

Investor Tools

$259,386Estimated Mortgage Balance
$58,746Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,909 /month
Positive
Cash Flow Estimate:
$636 /month

Interested in this property?

Lanre Bolatiwa

REALM Real Estate Professionals - West Houston

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
$850/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,270
$318,132
2025
$83,226
$234,906
$318,132
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,270
$318,132

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$268,191
No
First
Sep 20, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,386
$58,746
18%
82%
$1,608/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,458/mo
$-232/mo
8.4%

City: Rosharon

1111 Desert Willow Dr | Property Details | No Agent List