$182,000
NAL Estimated Property Value1111 Dyson Rd, West Columbia, TX, 77486
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Lot Size8,512 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7825-0051-000
Lot Number5
SubdivisionStratton Ridge
Land UseResidential
Legal DescriptionSTRATTON RIDGE (WEST COLUMBIA) BLK 3 LOT 5 (E/30') - LOT 6 (W/44')
Census Tract662600
Assessed Land Value$29,210
Assessed Improvement Value$140,270
Assessment Year2025
About this property
Welcome to Dyson Rd in the heart of West Columbia. This 3 bedroom, 1 bath sits on a large lot just around the corner from the elementary school, high school and a city park. The recent updates include: fresh paint throughout, double pane windows, preserved original wood floors and new HVAC. There's plenty of storage space in the garage. The spacious backyard gives plenty of space for the kids to play and to entertain. NEVER FLOOD! Let's get you in your new home in time for the holidays.
Investor Tools
$182,000
Estimated Property Value
$161,396Estimated Mortgage Balance
$20,604Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,514
$169,480
2025
$29,210
$140,270
$169,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,514
$169,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Van Dyk Mortgage Corp
Conventional
$174,775
No
First
Apr 6, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,396
$23,604
12%
89%
$1,048/mo
