$158,000
NAL Estimated Property Value1111 E 2nd St, Cleveland, TX, 77327
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Land Information
APNR53565
Lot Number15,16
SubdivisionHolts, Sec 3
Land UseResidential
Legal DescriptionHOLTS, SEC 3, BLOCK 20, LOT 15 16, TRACT 2, ACRES .1148
Census Tract700200
Assessed Land Value$17,500
Assessed Improvement Value$79,380
Assessment Year2025
About this property
Investor Special! Home needs work, but would make a great starter home or rental property with TLC. 3 bedroom 2 bath. Two tax id's make this a large Corner property! Flooded during Harvey (approx. 8 inches in home) and is located in 100 yr flood plain. Corner lot has additional electrical pole.
Investor Tools
$158,000
Estimated Property Value
$0Estimated Mortgage Balance
$158,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$948 /month
Positive
Cash Flow Estimate:
$316 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,220
$96,880
2025
$17,500
$79,380
$96,880
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,220
$96,880
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$160,000
100%
0%
$0/mo
