$251,770
NAL Estimated Property Value1111 Elizabeth Boulevard, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringWood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN15650.002.0006.0
Lot Number6
SubdivisionNorman Meadows
Land UseResidential
Legal DescriptionLOT: 6 & W 25 FT 7 BLK: 2 SUBD: NORMAN MEADOWS
Census Tract160100
Assessed Land Value$40,000
Assessed Improvement Value$211,770
Assessment Year2025
About this property
*** Multiple offers received. Requesting Highest and Best by noon 8-18-2020 *** Vacant!! Come see this updated 3 bedroom, 2 bathroom, 2 car garage home just minutes from the Historic Granbury Square. New roof, new gas lines, flooring, exterior and interior paint, appliances and more! Large driveway, large laundry room, bonus sunroom, covered patio and great backyard. Close to schools and city park in established neighborhood. No FHA or VA at this time due to 90 day rule.
Investor Tools
$251,770
Estimated Property Value
$117,512Estimated Mortgage Balance
$134,258Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,511 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,988
$251,770
2025
$40,000
$211,770
$251,770
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,988
$251,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$132,000
No
First
Sep 17, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,512
$134,258
53%
47%
$792/mo
