$377,582
NAL Estimated Property Value1111 Gazania Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Washer
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,536 sqft
Building Information
Year Built1994
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02763606140000
Lot Number14
SubdivisionHeatherwilde Sec 3
Land UseResidential
Legal DescriptionLOT 14 BLK N HEATHERWILDE SEC 3
Census Tract042800
Assessed Land Value$101,556
Assessed Improvement Value$310,618
Assessment Year2025
About this property
$5000 credit towards closing cost, off the price of the house or upgrades!OPEN, BRIGHT, AND SPACIOUS. HIGH CEILINGS,CROWN MOLDING,GRANITE,GOURMET KIT W/CENTER ISLAND. LARGE UTILITY ROOM W/ SINK. ONE BEDROOM&FULL BATH DOWN, HIS & HERS WALK IN CLOSETS IN MASTER!CONVERTED GARAGE THAT CAN BE CONVERTED BACK.WALKING DISTANCE TO BRAND NEW TIMMERMAN ELEMENTARY&PFLUGERVILLE HIGH SCHOOL STADIUM.FRIDGE, WASHER/DRIER INCLUDED! New roof, New central heat and air!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$377,582
Estimated Property Value
$253,946Estimated Mortgage Balance
$123,636Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,265 /month
Positive
Cash Flow Estimate:
$755 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,015
$377,582
2025
$101,556
$310,618
$412,174
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,015
$377,582
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$274,998
No
First
Apr 25, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,946
$123,636
32%
67%
$1,649/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,899/mo
+$701/mo
8.3%
