$112,700
NAL Estimated Property Value1111 La Monte Drive, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size15,002 sqft
Building Information
Garage Spaces1
Land Information
APN50534
Lot Number6
SubdivisionBluff View Estates 4th Addition
Land UseResidential
Legal DescriptionBLUFF VIEW ESTATES 4TH ADDITION, BLOCK 10, LOT 6
Census Tract950600
Assessed Land Value$1,800
Assessed Improvement Value$110,900
Assessment Year2025
About this property
Amazing brand new older home. 2BR, 1B, 1 car garage home with almost everything new and updated + great curb appeal. Outside features new hardie board siding & new comp. roof. Inside is all new porcelain tile & carpet in bedrooms, new double pane windows & remodeled for an open concept living-kitchen. Plumbing & electrical replaced & updated. All appliances are new including microwave, stove, dishwasher, central heat & air, water heater & new kitchen cabinets. Home was taken down to the 2x4 stubs & completely rebuilt.
Investor Tools
$112,700
Estimated Property Value
$110,139Estimated Mortgage Balance
$2,561Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$676 /month
Positive
Cash Flow Estimate:
$225 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$158/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,336
$112,700
2025
$1,800
$110,900
$112,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,336
$112,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Purchase Money Mortgage
$4,516
No
First
Jul 16, 2021
Jul 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,139
$2,561
2%
98%
$727/mo
