$269,120
NAL Estimated Property Value1111 Long Creek BLVD 202, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Laminate
Exterior
Exterior FeaturesDock
Lot Size41,208 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Land Information
APN1G-0154-0002-0A202-000
Lot Number1
SubdivisionBandit Condominium
Land UseResidential
Legal DescriptionBANDIT CONDOMINIUM, BLOCK 1, LOT 1, ACRES .946 BLDG 2 UNIT A #202
Census Tract210606
Assessed Land Value$14,109
Assessed Improvement Value$255,011
Assessment Year2025
About this property
Come live like no other!!! Enjoy the Golf Life in this 1168 sq. ft. 2 BR Condo right on the Bandit Golf Course. The condo offers great views, granite countertops, 9 ft. ceilings, nice natural light, tons of storage with walk in closets and a tons of local amenities. Easy access to IH 35 and I-10.Restrictions: Yes
Investor Tools
$269,120
Estimated Property Value
$99,299Estimated Mortgage Balance
$169,821Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,615 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$404/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,499
$269,120
2025
$14,109
$255,011
$269,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,499
$269,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Phillip Morris
Purchase Money Mortgage
$110,000
No
First
Mar 2, 2021
Mar 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,299
$169,821
63%
37%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,310/mo
+$316/mo
7.3%
