$448,000
NAL Estimated Property Value1111 Pioneer Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Microwave, Electric Range, Double Oven, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size9,962 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5740-05-026-0210-907
Lot Number21
SubdivisionPecan Grove Plantation Sec 5
Land UseResidential
Legal DescriptionPECAN GROVE PLANTATION SEC 5, BLOCK 26, LOT 21
Census Tract673600
Assessed Land Value$96,200
Assessed Improvement Value$349,386
Assessment Year2025
About this property
Beautiful custom home on 85 ft wide lot with pool and covered patio. Updated kitchen with stainless steel refrigerator, washer ,dryer included with property. 20 ft ceilings in living area with great views to the outside. Game room upstairs with built-ins. Bedroom 2 has its own ''extra'' 11x8 room attached for perfect play area. Garage is extra deep ready for your. workshop. Country club community with golf, tennis, fitness, dining and pool.
Investor Tools
$448,000
Estimated Property Value
$313,329Estimated Mortgage Balance
$134,671Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,688 /month
Positive
Cash Flow Estimate:
$896 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,709
$445,586
2025
$96,200
$349,386
$445,586
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,709
$445,586
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Va
$265,018
Yes
First
Oct 31, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,329
$136,671
30%
70%
$2,189/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,189/mo
+$551/mo
7.3%
