$220,000
NAL Estimated Property Value1111 W 10th ST 102, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Refrigerator
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size614 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Land Information
APN0109010509 02
Lot Number102
SubdivisionOld Castle Hill Condominiums Amended
Land UseCondominiums
Legal DescriptionUNT 102 OLD CASTLE HILL CONDOMINIUMS AMENDED PLUS 3.5714 % INT IN COM AREA
Census Tract001200
Assessed Land Value$92,400
Assessed Improvement Value$95,825
Assessment Year2024
About this property
Located in the historic Clarksville neighborhood. Within walking distance to the hike and bike trails and two blocks from the Whole Foods flag ship store. Downtown night life is within walking distance. Low, low HOA dues. $150 a month. Includes water and gas.
Investor Tools
$220,000
Estimated Property Value
$171,284Estimated Mortgage Balance
$48,716Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$92/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$188,225
2024
$92,400
$95,825
$188,225
No
Tax History
Year
Tax Paid
Assessed Value
2023
N/A
$188,225
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
New Conventional
$181,766
No
First
May 6, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,284
$48,716
22%
78%
$1,090/mo
