$916,138
NAL Estimated Property Value1111 W 12th ST 105, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Washer/Dryer Stacked
FlooringSlate, Wood
Exterior
Exterior FeaturesNone
Lot Size1,673 sqft
Building Information
Year Built1981
Stories1
Roof Type112
Land Information
APN0109010704
Lot Number118
SubdivisionCondominium De Saligny Amended
Land UseCondominiums
Legal DescriptionUNT 104 BLD C CONDOMINIUM DE SALIGNY AMENDED PLUS 3.5 % INT IN COM AREA
Census Tract001200
Assessed Land Value$250,800
Assessed Improvement Value$665,338
Assessment Year2025
About this property
Don't miss this opportunity to buy in the coveted De Saligny in the heart of Old West Austin/Clarksville. Lovely appointed two bedroom, two bath overlooking the pool. Hardwoods and slate, granite countertops, stainless appliances, freshly painted with designer touches. Convenience and location! Walk to everything Clarksville has to offer: Fresh Plus, Clarks, Jeffreys/Josephine House, Cippolina, Medici and Castle Hill.Restrictions: Yes
Investor Tools
$916,138
Estimated Property Value
$819,807Estimated Mortgage Balance
$96,331Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,497 /month
Positive
Cash Flow Estimate:
$1,832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
$430/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$916,138
2025
$250,800
$665,338
$916,138
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$916,138
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ds312 Llc
Stand Alone First / Home Equity First Lien
$249,217
No
First
Aug 28, 2025
Sep 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$819,807
$96,331
10%
89%
$4,982/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$5,412/mo
$-3,952/mo
1.9%
