$198,850
NAL Estimated Property Value1111 W Bloodworth Street, Olney, TX, 76374
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Laminate, Wood
Exterior
Lot Size11,901 sqft
Building Information
Year Built1965
Land Information
APN8704
Lot Number2,3
Land UseResidential
Legal DescriptionHORANY 2ND - BLK 5, E 50 FT OF LOT 2 & W 35 FT OF LOT 3
Census Tract950200
Assessed Land Value$8,030
Assessed Improvement Value$190,820
Assessment Year2025
About this property
BEAUTIFULLY REMODELED HOME ON A GREAT STREET! This home has been updated with all new butcher block countertops, subway tile backsplash, stainless steel appliances, paint inside and out, light fixtures, plumbing fixtures, laminate wood flooring, carpet and so much more! HUGE living room that opens up to the kitchen. There is also a massive bonus room. Great location on nice, quiet street. Lots of room for parking, large covered patio in the backyard.
Investor Tools
$198,850
Estimated Property Value
$135,004Estimated Mortgage Balance
$63,846Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,193 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,183
$198,850
2025
$8,030
$190,820
$198,850
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,183
$198,850
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Conventional
$147,283
No
First
Dec 10, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,004
$63,846
32%
68%
$884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,274/mo
$884/mo
+$390/mo
7.7%
