$247,523
NAL Estimated Property Value11110 Daybreak Lane, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Lot Size8,398 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1088450000037
SubdivisionBonaire
Land UseResidential
Legal DescriptionTR 37 BLK 15 LESS N 3 FT BONAIRE SEC 2
Census Tract552200
Assessed Land Value$59,922
Assessed Improvement Value$187,601
Assessment Year2025
About this property
Great 3 bedroom 2 bath home, ready for your immediate move-in! Huge living room w/ high ceilings & fireplace. Open dining & eat-in kitchen. New carpet and fresh paint throughout. Recent Granite countertops & SS appliances. Huge primary bedroom ensuite w/ double closets, his & her vanities and much more! Low maintenance backyard. Spacious 2 car garage. New privacy fence in 2022, and new roof in 2020. This is a must see!
Investor Tools
$247,523
Estimated Property Value
$266,748Estimated Mortgage Balance
$247,523Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,485 /month
Positive
Cash Flow Estimate:
$495 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,878
$247,523
2025
$59,922
$187,601
$247,523
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,878
$247,523
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Va
$269,493
Yes
First
Oct 10, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,748
N/A
0%
108%
$1,616/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,876/mo
+$284/mo
10.5%
