$1,186,000
NAL Estimated Property Value11113 Pairnoy Ln, Austin, TX, 78739
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal
FlooringTile, Wood
Exterior
Exterior FeaturesBarbecue
Lot Size13,316 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04245004090000
Lot Number15
SubdivisionHielscher Sec 11 The
Land UseResidential
Legal DescriptionLOT 15 BLK P HIELSCHER SEC 11 THE
Census Tract036700
Assessed Land Value$372,271
Assessed Improvement Value$650,950
Assessment Year2025
About this property
Contract is pending and scheduled to close early June - Amazing 1 story cul-de-sac with a pool.Approx 3683 4 Bed 3.5 Bath Bonus room could be a 5th Bedroom. Hardwood floors throughout. Great eat in kitchen open to family room. Stone arched wine bar/butler pantry in formal dining. Separate office, 2 Living, Formal dining. Please do not contact sellers.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,186,000
Estimated Property Value
$451,601Estimated Mortgage Balance
$734,399Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,116 /month
Positive
Cash Flow Estimate:
$2,372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,878/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,608
$1,023,221
2025
$372,271
$650,950
$1,023,221
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,608
$1,023,221
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank Na
Conventional
$510,400
No
First
Jun 8, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$451,601
$660,399
59%
38%
$3,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$3,761/mo
$-131/mo
3.7%
