$434,000
NAL Estimated Property Value11114 Hazelhurst Dr, Houston, TX, 77043
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size9,300 sqft
Building Information
Year Built1962
Garage Spaces2
Land Information
APN0964160000044
Lot Number44
SubdivisionSherwood Oaks
Land UseResidential
Legal DescriptionLT 44 BLK 4 SHERWOOD OAKS
Census Tract543201
Assessed Land Value$161,040
Assessed Improvement Value$269,139
Assessment Year2025
About this property
This beautiful home in highly sought after Sherwood Oaks was completely remodeled in 2017! The kitchen and living area are perfect for entertaining. Granite countertops throughout. The breakfast bar has seating and is open to the living room. Large walk-in closets. Sherwood Elementary Dual Language School is located at the back of the neighborhood and is within walking distance. Zoned to Stratford High School. Neighborhood pool is on Timberline. City Centre & Memorial City Mall are both a 5 minute drive.
Investor Tools
$434,000
Estimated Property Value
$275,503Estimated Mortgage Balance
$158,497Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,604 /month
Positive
Cash Flow Estimate:
$868 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,383
$430,179
2025
$161,040
$269,139
$430,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,383
$430,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$300,000
No
First
Jan 19, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,503
$158,497
36%
63%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$2,499/mo
$-219/mo
6.3%
