$431,616
NAL Estimated Property Value11117 Dawes Pl, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,166 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02433010050000
Lot Number23
SubdivisionPioneer Crossing West Sec 11
Land UseResidential
Legal DescriptionLOT 23 BLK C PIONEER CROSSING WEST SEC 11
Census Tract043500
Assessed Land Value$122,281
Assessed Improvement Value$309,335
Assessment Year2025
About this property
A SPACIOUS ONE STORY HOME WITH AN OPEN KITCHEN AND FAMILYROOM CONCEPT. THE STATE OF THE ART KITCHEN HAS GRANITE COUNTERS AND STAINLESS APPLIANCES. THE MASTERBEDROOM SUITE HAS AN OVERSIZED SHOWER AND GENEROUSE WALK IN CLOSET. HOME HAS A SPACIOUS STUDY ANDMUCH MORE!
Investor Tools
$431,616
Estimated Property Value
$107,290Estimated Mortgage Balance
$324,853Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,590 /month
Positive
Cash Flow Estimate:
$863 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$776/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,150
$431,616
2025
$122,281
$309,335
$431,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,150
$431,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Conventional
$130,000
No
First
Sep 26, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,290
$324,326
75%
25%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$780/mo
+$1,636/mo
6.7%
