Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$304,000

NAL Estimated Property Value

11119 Fairway Dr, Houston, TX, 77064

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,186 Sq Ft
price_per_sqft$140.44 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave

Exterior

Lot Size7,841 sqft

Building Information

Year Built2001
Garage Spaces2

Land Information

APN1205910010008
Lot Number8
SubdivisionHeron Lakes Estates
Land UseResidential
Legal DescriptionLT 8 BLK 1 HERON LAKES ESTATES
Census Tract551502
Assessed Land Value$70,460
Assessed Improvement Value$224,956
Assessment Year2025

About this property

Come see this charming 4 bedroom, 2 bathroom home now on the market! Fully equipped eat-in kitchen includes stylish tile back-splash and breakfast bar. Entertaining is a breeze with this great floor plan complete with a cozy fireplace. A luxurious primary suite, complete with a spacious layout, and an en-suite bathroom with double sinks. Head to the backyard for the perfect private area to enjoy the outdoors. Don't miss this incredible opportunity. This home has been virtually staged to illustrate its potential

Investor Tools

Property Icon
$304,000
Estimated Property Value
$257,453Estimated Mortgage Balance
$46,547Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
$1,107/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,991
$295,416
2025
$70,460
$224,956
$295,416
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,991
$295,416

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$276,284
No
First
Sep 22, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$257,453
$49,547
16%
85%
$1,657/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,550/mo
$2,764/mo
$-214/mo
10.1%

City: Houston

11119 Fairway Dr | Property Details | No Agent List