$428,000
NAL Estimated Property Value1112 Highland Square Lane, Houston, TX, 77091
$556,400 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size2,100 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN1452850020014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 2 HIGHLAND COMMONS
Census Tract531800
Assessed Land Value$57,780
Assessed Improvement Value$355,999
Assessment Year2025
About this property
Welcome to Highland Commons by CitySide Homes. This unique gated community features amenities you won't find anywhere else. A central pavilion is the heart of it all, with a pristine pool, covered pavilion, dog park, picnic tables and Bocce Ball/Corn Hole. Highland Commons offers multiple floor plans each with their own unique layouts to maximize usable space. Three distinct finish packages are available. Ample guest parking throughout the community. CitySide Homes also offers additional upgrade options to choose from. Use 1206 Mansfield as the GPS Address.
Investor Tools
$428,000
Estimated Property Value
$348,662Estimated Mortgage Balance
$79,338Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$556,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,610 /month
Positive
Cash Flow Estimate:
$870 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
$1,395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,124
$413,779
2025
$57,780
$355,999
$413,779
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,124
$413,779
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$356,000
No
First
Mar 24, 2025
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$348,662
$79,338
18%
81%
$2,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,530/mo
$-1,808/mo
4.8%
