$428,846
NAL Estimated Property Value1112 La Conterra Blvd, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Gas Range, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-20-5704-402B-0003
Lot Number3
Land UseResidential
Legal DescriptionS11511 - TERAVISTA SEC 402 (REPLAT), BLOCK B, LOT 3
Census Tract021406
Assessed Land Value$75,000
Assessed Improvement Value$353,846
Assessment Year2025
About this property
Take a look at this DR Horton beauty. Built in 2018 and gently lived in. Ideal proximity to 35 and new medical centers. This delightful community has access to trails, splash pads, multiple pools, tennis courts and the golf course! All neutral tones, great canvas to make your own with little effort. Extremely efficient home, average monthly bills: electric $75 summer/$35 winter, water/trash/utilities $95 Seller would love a month lease back if possible.
Investor Tools
$428,846
Estimated Property Value
$234,939Estimated Mortgage Balance
$194,359Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,573 /month
Positive
Cash Flow Estimate:
$858 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$847/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,022
$428,846
2025
$75,000
$353,846
$428,846
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,022
$428,846
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Laxmi Narayan Enterprises Inc
Conventional
$258,750
No
First
Jun 1, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,939
$193,907
45%
55%
$1,552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,552/mo
+$536/mo
5.8%
