$168,000
NAL Estimated Property Value1112 Matamoras Ave, Odessa, TX, 79761
$185,851 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size11,051 sqft
Building Information
Year Built1957
Land Information
APN08200.00910.00000
Lot Number8-9
SubdivisionDel Rio Annex
Land UseResidential
Legal DescriptionDEL RIO ANNEX BLOCK 9 LOTS 8-9
Census Tract001800
Assessed Land Value$6,077
Assessed Improvement Value$89,369
Assessment Year2025
About this property
Cute Cottage extra large lot!! Recent updates including paint, flooring and roof. Well maintained and ready to make it your own.
Investor Tools
$168,000
Estimated Property Value
$299,934Estimated Mortgage Balance
$18,260Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$185,851
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,008 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,639
$95,446
2025
$6,077
$89,369
$95,446
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,639
$95,446
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Housing Corporati
Stand Alone Second / Subordinate Position
$152,192
No
First
Jun 17, 2025
Jun 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,934
N/A
0%
179%
$1,826/mo
