$297,000
NAL Estimated Property Value1112 Monticello Drive, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Vinyl
Exterior
Lot Size5,249 sqft
Building Information
Year Built2011
Stories1
Garage Spaces2
Land Information
APN1169M-E-11
Lot Number11
SubdivisionAshwood Park
Land UseResidential
Legal DescriptionASHWOOD PARK BLOCK E LOT 11
Census Tract114204
Assessed Land Value$55,000
Assessed Improvement Value$204,267
Assessment Year2025
About this property
****Offers Received, Seller will make decision at 5PM Wednesday**** Adorable 3BR, 2BA home located in desired Ashwood Park Subdivision. Fresh interior paint, new carpet in bedrooms, new Whirlpool Stainless Steel appliances. Great floor plan with open concept. Enjoy the community pool without having to take care of the maintenance! Located close to schools, shopping and dining. Minutes from Eagle Mountain Lake and easy access to Hwy. 199.
Investor Tools
$297,000
Estimated Property Value
$196,804Estimated Mortgage Balance
$100,196Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,825
$259,267
2025
$55,000
$204,267
$259,267
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,825
$259,267
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$216,750
No
First
Jul 14, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,804
$100,196
33%
66%
$1,300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,590/mo
$1,740/mo
$-150/mo
6.4%
