$485,574
NAL Estimated Property Value1112 Moonstone Street, Carrollton, TX, 75007
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave, Refrigerator, Vented Exhaust Fan, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Private Yard
Lot Size2,744 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR657265
Lot Number4
SubdivisionRaiford Crossing Phase 2
Land UseResidential
Legal DescriptionRAIFORD CROSSING PHASE 2 BLK C LOT 4
Census Tract021611
Assessed Land Value$94,670
Assessed Improvement Value$390,904
Assessment Year2025
About this property
Live the good life in this happy light-filled low-maintenance townhome. Enjoy luxurious features like 12’ ceilings, wood floors, upgraded carpet, quartz, granite, stainless steel appliances with gas cooktop, fresh neutral paint, French doors with glass inserts, tall baseboards & designer lighting. Perfectly located near foodie hotspots of Carrollton, near nature trails & with quick access to DFW, Love Field via George Bush Tollway & I35E. Make this stunning home yours today! MULTIPLE OFFERS RECEIVED....OFFERS DUE BY 11:30PM ON SATURDAY MARCH 20TH.
Investor Tools
$485,574
Estimated Property Value
$338,745Estimated Mortgage Balance
$146,829Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,913 /month
Positive
Cash Flow Estimate:
$971 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
$863/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,129
$485,574
2025
$94,670
$390,904
$485,574
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,129
$485,574
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Devlin Inc
Conventional
$375,250
No
First
Apr 16, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,745
$146,829
30%
70%
$2,250/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$3,113/mo
$-1,453/mo
4.1%
