$1,190,000
11120 Breeana Court, Beaumont, TX, 77705
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Vinyl Plank
Exterior
Lot Size39,958 sqft
Building Information
Year Built2021
Stories1
Garage Spaces5
Land Information
APN022506-000-001100-00000
Lot Number11
SubdivisionGilbert Lake Estates Phase Vii
Land UseResidential
Legal DescriptionGILBERT LAKE ESTATES PHASE VII LT 11 BLK 21 .920 .920
Census Tract011500
Assessed Land Value$31,185
Assessed Improvement Value$367,493
Assessment Year2025
Investor Tools
$537,308Estimated Mortgage Balance
$752,692Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,740 /month
Positive
Cash Flow Estimate:
$2,580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$989/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,415
$398,678
2025
$31,185
$367,493
$398,678
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,415
$398,678
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$584,000
No
First
Mar 15, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$537,308
$752,692
58%
42%
$3,502/mo
