$396,162
NAL Estimated Property Value11122 Stablewood Meadow Trl, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Convection Oven, Electric Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,000 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN6770-03-002-0030-901
Lot Number3
SubdivisionSendero Tract Sec 3
Land UseResidential
Legal DescriptionSENDERO TRACT SEC 3, BLOCK 2, LOT 3
Census Tract673403
Assessed Land Value$104,033
Assessed Improvement Value$292,129
Assessment Year2025
About this property
Great one story home waiting to be the one for you!
Investor Tools
$396,162
Estimated Property Value
$233,809Estimated Mortgage Balance
$109,505Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$995/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,620
$396,162
2025
$104,033
$292,129
$396,162
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,620
$396,162
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$238,000
No
First
May 27, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,809
$162,353
40%
59%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,422/mo
$-302/mo
6.4%
