Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$427,268

NAL Estimated Property Value

11123 Gregory Lane, Frisco, TX, 75035

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,968 Sq Ft
price_per_sqft$146.85 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Dryer, Electric Range, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Wood

Building Information

Year Built1999
Stories2
Garage Spaces1

Land Information

APNR-3964-00E-0010-1
Lot Number1
SubdivisionVillages Of Hillcrest (Cfr)
Land UseResidential
Legal DescriptionVILLAGES OF HILLCREST (CFR), BLK E, LOT 1
Census Tract030511
Assessed Land Value$121,000
Assessed Improvement Value$306,268
Assessment Year2025

About this property

This immaculate, updated patio home is nestled in a lovely, quiet community in the middle of Frisco shopping and entertainment. The 2 story ceiling in family room with cozy fireplace is open to breakfast and kitchen areas and are adorned with stunning light fixtures as you enter the home. The kitchen features white cabinets and granite countertops. Beautiful hardwood flooring extends throughout the lower level including the downstairs master bedroom. Upstairs you will find a living area loft & 2 roomy bedrooms with a full bath. You will love the rolling topography & treed views of the greenbelt behind the extended patio. Nest thermostats keep it comfortable & fresh paint makes it move-in ready for you to enjoy!

Investor Tools

Property Icon
$427,268
Estimated Property Value
$238,648Estimated Mortgage Balance
$188,620Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,564 /month
Positive
Cash Flow Estimate:
$855 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$796/month
$85/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,418
$427,268
2025
$121,000
$306,268
$427,268
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,418
$427,268

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$275,488
Yes
First
Aug 27, 2019
Sep 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,648
$188,620
44%
56%
$1,652/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,737/mo
+$1,223/mo
8.3%

City: Frisco

11123 Gregory Lane | Property Details | No Agent List