$496,000
NAL Estimated Property Value11127 Butterfly Bush, San Antonio, TX, 78245
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Refrigerator, Oven, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,980 sqft
Building Information
Year Built2022
Roof Type109
Garage Spaces2
Land Information
APN04317-350-0200
Lot Number20
SubdivisionWest Pointe Gardens
Land UseSingle Family Residential
Legal DescriptionCB 4317C (WEST POINTE GARDENS UT-1A), BLOCK 50 LOT 20 PER PLAT 9595/76-87
Census Tract172002
Assessed Land Value$60,310
Assessed Improvement Value$397,890
Assessment Year2025
About this property
Welcome Home! My Goodness! You will love living in this palace. This stunning Design a grand foyer entrance that is 2 story high with a unique ceiling welcoming you right in! It is a massive piece of art! The kitchen features walk in pantry, lots and lots of counter space, the solid counter tops and never ending and the built in appliances are what every cook needs in a home! You have to see it! Come One! Come All!
Investor Tools
$496,000
Estimated Property Value
$468,899Estimated Mortgage Balance
$27,101Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,240
$458,200
2025
$60,310
$397,890
$458,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,240
$458,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$481,000
Yes
First
Dec 17, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$468,899
$27,101
5%
95%
$2,884/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$2,884/mo
$-1,094/mo
4.3%
