B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$419,990

1113 Amundsen St, Houston, TX, 77009

Off Market

3 Beds

4 Bath

1,907 Sq Ft

Single Family Residence

$220.24 / sqft

Built in 2023

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size1,830 sqft

Building Information

Year Built2023

Garage Spaces1

Land Information

APN1468750010003

Lot Number3

Land UseResidential Single Family

Legal DescriptionLT 3 BLK 1 COCHRAN PLACE

Census Tract210700

Assessed Land Value$81,344

Assessed Improvement Value$338,646

Assessment Year2025

About this property

ESTIMATED COMPLETION 12/28/23. Welcome to Cochran Place, the newest development by TOMO Homes located in the historic near Northside neighborhood, just down the street from Irvington Park and minutes from Downtown. These three-story new construction homes have a sleek modern farmhouse design and an open-concept floor plan with over 1,900 square feet of living space. These 3 bedroom, 3.5 bath homes showcase modern finishes throughout including 10’ ceilings, quartz countertops, top-of-the-line stainless steel appliances, and modern shaker cabinets and hardware as well as a balcony off of the second floor living space. Each home offers private driveways and the corner home features a large side yard! NO HOA!

Investor Tools

$419,990

Estimated Property Value

$398,990Estimated Mortgage Balance

$36,586Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,520 /month

Positive

Cash Flow Estimate:

$840 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$939/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,164

$419,990

2025

$81,344

$338,646

$419,990

Tax History

Year

Tax Paid

Assessed Value

2024

$9,164

$419,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Gateway First Bank

Conventional

$398,990

First

Mar 22, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$383,404

$36,586

91%

$2,393/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,393/mo

$-671/mo

4.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area