Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$277,000

NAL Estimated Property Value

1113 Country Place Dr, Houston, TX, 77079

Off Market

4 Beds

3 Bath

2,103 Sq Ft

Condos / Townhouses

$1.24 / sqft

Built in 1973

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Heating Central

Cooling

AppliancesDisposal, Microwave, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Oven

FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony

Lot Size1,442 sqft

Building Information

Year Built1973

Stories2

Land Information

APN1034600360003

Lot Number3

SubdivisionMemorial Club T/H

Land UseResidential

Legal DescriptionLT 3 BLK 36 MEMORIAL CLUB T/H SEC 1 R/P

Census Tract450302

Assessed Land Value$64,800

Assessed Improvement Value$210,670

Assessment Year2025

About this property

Beautifully remodeled 4BR, 3Bath townhome in the highly sought-after community of Memorial Club. Open kitchen with lots of cabinet storage & island made for entertaining. Large living area that opens to a cozy patio with nice landscaping. Downstairs Bedroom with full bath. Upstairs is 3BR and 2 Bath. Large primary with balcony. Primary bath has double sinks and walk in shower. The community offers 3 pools, tennis courts, two playgrounds, a sand volleyball court, and an abundance of greenspace. Zoned to Stratford High School. Location gives easy access to I'10, Terry Hershey Park, City Centre, Memorial City, & plenty of great restaurants and shopping. Come make this beautiful property your new home!

Investor Tools

$277,000

Estimated Property Value

$226,868Estimated Mortgage Balance

$50,132Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,662 /month

Positive

Cash Flow Estimate:

$554 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$375/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,116

$275,470

2025

$64,800

$210,670

$275,470

Tax History

Year

Tax Paid

Assessed Value

2024

$3,116

$275,470

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rock Mortgage Services Lp

Conventional

$232,000

First

Feb 18, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$226,868

$51,132

18%

82%

$1,391/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$1,391/mo

+$1,339/mo

11.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area