$183,000
NAL Estimated Property Value1113 E Cedar St, Angleton, TX, 77515
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size16,400 sqft
Building Information
Year Built1940
Stories1
Roof Type105
Garage Spaces1
Land Information
APN6010-0030-000
Lot Number23
SubdivisionLane
Land UseResidential
Legal DescriptionLANE (ANGLETON) BLK 4 LOT 23 - LOT 24 (W/2)
Census Tract662300
Assessed Land Value$40,300
Assessed Improvement Value$135,810
Assessment Year2025
About this property
Perfect Investment opportunity located in the heart of Angleton! Uniquely this property is zoned commercial or residential! The home sits on just under a half-acre. Featuring original hardwood ! Concrete parking spaces. Foundation has been repaired with lifetime transferrable warranty.
Investor Tools
$183,000
Estimated Property Value
$118,601Estimated Mortgage Balance
$64,399Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,588
$176,110
2025
$40,300
$135,810
$176,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,588
$176,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Commercial
$120,000
No
First
Sep 24, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,601
$57,509
32%
65%
$720/mo
