$191,020
NAL Estimated Property Value1113 Mclain St, Taylor, TX, 76574
$196,748 ARV
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Range, Refrigerator, Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size7,579 sqft
Building Information
Year Built1930
Stories1
Garage Spaces1
Land Information
APNR-13-0214-0010-10000
Lot Number1
SubdivisionBunnell
Land UseResidential
Legal DescriptionS3277 - BUNNELL, BLOCK 1, LOT 1, ACRES 0.174, AKA AW0665 WILLIAMS, W. R. SUR.
Census Tract021202
Assessed Land Value$89,437
Assessed Improvement Value$101,583
Assessment Year2025
About this property
Cute cottage home built in 1930s. Perfect for a starter home or rental property. Beautiful wood floors, large kitchen area, seperate dining area, updated bathroom, fenced in yard and carport. Lots of storage in enclosed sun porch off the kitchen. Small storage shed to convey to new owner.
Investor Tools
$191,020
Estimated Property Value
$85,406Estimated Mortgage Balance
$105,614Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$196,747
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,037
$191,020
2025
$89,437
$101,583
$191,020
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,037
$191,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Telco Fcu
Conventional
$102,000
No
First
May 23, 2018
Jun 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,406
$105,614
55%
45%
$612/mo
