Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$448,667

NAL Estimated Property Value

1113 Rushmore Drive, Burleson, TX, 76028

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,276 Sq Ft
price_per_sqft$171.94 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Other

Exterior

Lot Size14,462 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN126.2618.40211
Lot Number11
SubdivisionHidden Vistas Ph 9
Land UseResidential
Legal DescriptionLOT 11 BLK 2 HIDDEN VISTAS PH 9
Census Tract130221
Assessed Land Value$83,000
Assessed Improvement Value$365,667
Assessment Year2025

About this property

Ready spring 2022! Welcome to Hidden Vistas in Burleson TX, just south of Fort Worth in desired Burleson ISD. This 1.5 story Rose Plan on a Corner Lot features a classic brick elevation, 4 Bedrooms, 2.5 Bathrooms, Breakfast nook, Family Room with Fireplace, Upstairs Game room w Powder Bath & Walk-in closet, Open Concept Living & Kitchen w Island, Large Pantry, & Stainless Steel Appliances, Extended Covered Porch & Patio, full sprinkler & sod, & 2 Car Garage. Master includes ensuite bath w dual sinks, garden tub, shower, & walk-in closet. Each Lillian Custom Home is Energy Efficient. Claire system by Home Pro. Ask about our Hometown Heroes program.

Investor Tools

Property Icon
$448,667
Estimated Property Value
$357,781Estimated Mortgage Balance
$90,886Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,692 /month
Positive
Cash Flow Estimate:
$897 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
$550/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,826
$448,667
2025
$83,000
$365,667
$448,667
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,826
$448,667

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Va
$372,935
Yes
First
Feb 23, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,781
$90,886
20%
80%
$2,236/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,786/mo
$-276/mo
6.7%

City: Burleson

1113 Rushmore Drive | Property Details | No Agent List