$121,000
NAL Estimated Property Value1113 W Downs Ave, Temple, TX, 76504
$157,300 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringVinyl
Exterior
Exterior FeaturesNone
Lot Size3,424 sqft
Building Information
Year Built1903
Stories1
Roof Type114
Land Information
APN104807
Lot Number8
SubdivisionCole's Factory Addition
Land UseResidential
Legal DescriptionCOLE'S FACTORY ADDITION, BLOCK 006, LOT 0008
Census Tract020702
Assessed Land Value$14,723
Assessed Improvement Value$124,756
Assessment Year2025
About this property
Affordable 3-bedroom, 2-bath home with seller financing available! Conveniently located within walking distance to HEB and Temple High School, and just minutes from downtown Temple shopping, dining, and local amenities. This home offers a practical layout and comfortable living space, making it a great option for owner-occupants or investors alike. Enjoy easy access to everyday conveniences while staying close to everything Temple has to offer. Don’t miss this opportunity for affordable homeownership with flexible financing options
Investor Tools
$121,000
Estimated Property Value
$125,463Estimated Mortgage Balance
$121,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$157,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$726 /month
Positive
Cash Flow Estimate:
$242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$693
$74,482
2025
$14,723
$124,756
$139,479
No
Tax History
Year
Tax Paid
Assessed Value
2024
$693
$74,482
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$125,644
Yes
First
Apr 1, 2026
May 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,463
N/A
0%
104%
$754/mo
