$242,000
NAL Estimated Property Value1113 Walters Drive, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Range, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesGarden
Building Information
Year Built1969
Stories1
Garage Spaces2
Land Information
APN15680.002.0003.0
Lot Number3
SubdivisionRound House
Land UseResidential
Legal DescriptionLOT: 3 BLK: 2 SUBD: ROUND HOUSE
Census Tract160100
Assessed Land Value$40,000
Assessed Improvement Value$185,815
Assessment Year2025
About this property
Very neat and clean 3 BD and 2 BA SFR close to town and in good condition! Guaranteed to not last long with a large den, a spacious kitchen with tiled countertops, updated tile floors, and an abundant back yard with a raised garden are! Also has an approximate 500 sf back patio and a privacy fence! Complete with a 2 car garage and an 9 x 12 work area or Man Cave! Landscaped yard and ready for move in! Outside photos coming soon
Investor Tools
$242,000
Estimated Property Value
$0Estimated Mortgage Balance
$242,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,577
$225,815
2025
$40,000
$185,815
$225,815
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,577
$225,815
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$242,000
100%
0%
$0/mo
